
25,000

185,000

180,000

221,000

400,000

390,000

380,000

380,000

180,000

180,000

195,000

380,000

364,000

241,000 23%
185,000

180,000

169,000

80,000

182,000

85,000

455,000

585,000 7%
540,000

247,000

830,000

182,000

500,000

190,000

208,000

117,000 27%
85,000

117,000 27%
85,000

455,000

195,000 15%
165,000

52,000

143,000

180,000

143,000

156,000

169,000

390,000

85,000

1,000,000

380,000

20,000

180,000

1,630,000

51,000

85,000

255,000

280,000

380,000

1,000,000

85,000

169,000

247,000

150,000

208,000

117,000

858,000

221,000

208,000

117,000

395,000

150,000

104,000

215,000

500,000

130,000

130,000

130,000

2,400,000 8%
2,200,000

260,000

120,000

120,000

130,000

140,000

130,000

145,000

140,000























- 2